4007 Us Highway 29 N, Opelika, AL, 36804 | $771/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4007 Us Highway 29 N, Opelika, AL, 36804 | $771/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1850 sft

761 Berry Ln, Auburn, AL, 36830

Currently Rented+ 2 more

4 Bed
4 Bath
1404 sft

730 W Magnolia Ave #10202, Auburn, AL, 36832

4 Bed
4 Bath
1720 sft

538 Richland Rd #901, Auburn, AL, 36832

4 Bed
4 Bath
1404 sft

1114 S College St UNIT 302, Auburn, AL, 36832

Nearby investment properties with comparable prices

3 Bed
2 Bath
1667 sft

305 Morris Ave, Opelika, AL, 36801

3 Bed
2 Bath
1427 sft

2431 Churchill Cir, Auburn, AL, 36832

3 Bed
2 Bath
1648 sft

1809 Oak Bowery Rd, Opelika, AL, 36801

2 Bed
3 Bath
1400 sft

The Magnolia Plan, Tigers Shadow, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Opelika at 4007 Us Highway 29 N, Opelika, AL, 36804 offers a 9.76% rental yield on a $309,995 purchase with $2,522/mo rent. Total monthly income registers $2,522/mo, and a $1,517/mo payment leaves $771/mo available for distribution. Annual cash flow reaches $9,255/yr on $102,763 to close, and return on cash invested stands at 28.91% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,646 over five years. Portfolio math shows five-year ROI at 150.46% and total cumulative return in cash at $154,614. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,522/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1984

3.92 Acres lot

$N/A/sqft

No HOA

More details about the property

Fantastic opportunity for home buyers looking for an incredible property that doesn't need anything for you to be ready to move in! This 3 bedroom, 3 bathroom, 2600 square foot home is ready to embrace it's new owner with open arms. This property offers an open floorplan, generous sized bedrooms, and tons of modern features. This is one you'll want to jump on because it will not last long!! Schedule a showing today!! Sold AS-IS

Neighborhood Data

Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,282 (100%)
Owner Occupied HU	6,903 (74.4%)
Renter Occupied HU	1,851 (19.9%)
Vacant Housing Units	528 ( 5.7%)
Median Home Value	$270,503
Average Home Value	$300,208