4003 Seaside Alder Rd #103, Bowie, MD, 20720 | $272/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4003 Seaside Alder Rd #103, Bowie, MD, 20720 | $272/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1144 sft

6112 Seat Pleasant Dr, Capitol Heights, MD, 20743

2 Bed
1 Bath
884 sft

805 Minna Ave, Capitol Heights, MD, 20743

- Bed
1 Bath
310 sft

1901 16th St NW APT 102, Washington, DC, 20009

3 Bed
3 Bath
2176 sft

5002 Kimi Gray Ct SE, Washington, DC, 20019

Nearby investment properties with comparable prices

4 Bed
3 Bath
756 sft

19 Sultan Ave, Capitol Heights, MD, 20743

Investment Property+ 1 more

4 Bed
2 Bath
1296 sft

22 Maryland Park Dr, Capitol Heights, MD, 20743

1 Bed
1 Bath
748 sft

777 7th St NW APT 804, Washington, DC, 20001

2 Bed
2 Bath
965 sft

6137 Edsall Rd APT L, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bowie at 4003 Seaside Alder Rd #103, Bowie, MD, 20720 listed at $299,990 pairs $2,137/mo rent with a $1,468/mo payment to leave $272/mo cash flow. Total monthly income runs $2,137/mo, and annual cash flow reaches $3,258/yr on $99,447 cash to close. Return on cash invested measures 23.19% in year one, and rental yield registers 8.55% at a $299,990 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,882 by year five. Five-year ROI tracks 120.46% and total cumulative return in cash totals $119,793. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,137/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This one-story condo is host to a spacious open floorplan that seamlessly connects the living and dining areas with a fully-equipped kitchen. Easily accessible off the open plan, a deck provides outdoor living, while a luxurious owner's suite offers residents a serene bedroom, private bathroom and generous walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20720, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,354 (100%)
Owner Occupied HU	7,465 (89.4%)
Renter Occupied HU	657 ( 7.9%)
Vacant Housing Units	232 ( 2.8%)
Median Home Value	$590,662
Average Home Value	$604,575