Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 4003 Prudence Dr, Houston, TX, 77045 listed at $239,999 pairs $1,904/mo rent with a $1,175/mo payment to leave $197/mo cash flow. Total monthly income runs $1,904/mo, and annual cash flow reaches $2,364/yr on $79,560 cash to close. Return on cash invested measures 22.88% in year one, and rental yield registers 9.52% at a $239,999 basis. Equity gained on principal adds $1,549/yr, and annual property appreciation at 5% supports $66,307 by year five. Five-year ROI tracks 119.99% and total cumulative return in cash totals $95,462. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,904/mo property income relative to a $1,175/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
5,776 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $239,999 |
| 2024-12-07 | Listing removed | $239,999 |
| 2024-12-05 | Listed for sale | $239,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $3295.47 | -0.15% | $157,500 | -3.85% |
| 2023-03-15 | $3300.51 | 14.58% | $163,812 | 25.21% |
| 2022-03-15 | $2880.65 | N/A | $130,826 | 17.39% |
Listed by: Andrea Huerta • The Agave Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #19016741
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
