Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Millsap at 400 White Bull Ln, Millsap, TX, 76066 offers $2,394/mo rent that, after a $7,342/mo payment. Total monthly income is $2,394/mo. Return on cash invested measures -0.06% in year one, and rental yield stands at 1.92% at a $1,500,000 entry. Equity gained on principal adds $9,679/yr while 5% annual appreciation compounds into $414,422 by year five. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,394/mo property income versus a $7,342/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
61.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $1,500,000 |
| 2024-04-19 | Price change | $1,600,000 |
| 2024-04-05 | Listed for sale | $1,700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1404.09 | 4.96% | $388,110 | N/A |
| 2023-12-27 | $1337.71 | -38.52% | $388,110 | 27.85% |
| 2022-12-27 | $2175.83 | -0.54% | $303,560 | N/A |
Listed by: John McGuire • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20770092
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
