





Listed by: Sidney Covey • Central Metro Realty
Mls Name: NTREIS
Mls ID: #20949852
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.





Rental property for sale in Aledo at 400 Valle Vista Rd, Aledo, TX, 76008 priced at $685,000 pairs $5,887/mo rent with $898/mo cash flow after a $3,353/mo payment. Total monthly income equals $5,887/mo, and annual cash flow comes to $10,776/yr on $225,365 invested. Return on cash invested is 24.84% in year one, and rental yield stands at 10.31% on a $685,000 basis. Equity gained on principal adds $4,420/yr, and 5% annual appreciation accumulates to $189,253 by year five. Five-year ROI measures 130.69% and total cumulative return in cash reaches $294,538. For financing, Ziffy Mortgage’s DSCR program evaluates $5,887/mo property income against a $3,353/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
4 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Price change | $685,000 |
| 2025-05-14 | Price change | $699,900 |
| 2025-04-25 | Price change | $735,000 |

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $12782.29 | 0.51% | $710,110 | N/A |
| 2023-07-01 | $12717.85 | 71.76% | $710,110 | 74.00% |
| 2022-07-01 | $7404.22 | 5.32% | $408,110 | N/A |