








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 400 Tuam St UNIT 21, Houston, TX, 77006 uses $109,395 cash to close to unlock $3,606/yr annual cash flow and $301/mo monthly cash flow. Total monthly income runs $3,247/mo, and a $1,615/mo payment keeps the spread at $301/mo. Purchase price stands at $330,000, and rental yield measures 11.81% with $3,247/mo rent. Return on cash invested shows 23.21% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 124.13% and total cumulative return in cash records $135,791. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,247/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Condo
Built in 1979
1.43 Acres lot
$N/A/sqft
$600 monthly HOA
Neighborhood data shown for ZIP Code: 77006, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,048 (100%) |
| Owner Occupied HU | 4,703 (29.3%) |
| Renter Occupied HU | 9,510 (59.3%) |
| Vacant Housing Units | 1,835 (11.4%) |
| Median Home Value | $584,748 |
| Average Home Value | $699,120 |
Residential
16,540
Single Family
7,006
Multi-Family
9,534
Businesses
1,141
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Listed for sale | $330,000 |
| 2024-10-06 | Listing removed | $340,000 |
| 2024-09-19 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $3891.60 | -9.89% | $312,657 | 13.09% |
| 2022-10-21 | $4318.79 | N/A | $276,464 | N/A |
| 2021-10-21 | N/A | N/A | N/A | N/A |



Listed by: Alina Saad • Nan & Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #46351428
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.