Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 400 Leighton Ct, Fort Worth, TX, 76131 offers a 6.55% rental yield on a $579,000 purchase with $3,162/mo rent. 58% in year one. Equity gained on principal adds $3,736/yr while 5% annual appreciation supports $159,967 over five years. Portfolio math shows five-year ROI at 70.24% and total cumulative return in cash at $133,795. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,162/mo property income against a $2,834/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
7,056 sqft lot
$N/A/sqft
$888 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $579,000 |
| 2022-03-09 | Sold | N/A |
| 2022-02-12 | Pending sale | $539,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-25 | $4917.92 | -16.40% | $506,034 | -11.76% |
| 2023-05-25 | $5882.90 | -2.96% | $573,467 | 24.68% |
| 2022-05-25 | $6062.25 | 0.41% | $459,958 | 2.45% |
Listed by: David Dodson • The Property Shop
Mls Name: NTREIS
Mls ID: #20946319
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
