








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Saginaw at 400 Commonwealth Dr, Saginaw, TX, 76179 generates $2,430/mo in rent, after a $2,007/mo payment. Total monthly income is $2,430/mo. Return on cash invested sits at 15.62% in year one, and rental yield is 7.11% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 81.07% and total cumulative return in cash sums $110,183. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,430/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $410,000 |
| 2017-05-23 | Sold | N/A |
| 2017-04-27 | Pending sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $6695.18 | 8.43% | $373,881 | -1.58% |
| 2023-06-30 | $6174.83 | -13.47% | $379,882 | 13.21% |
| 2022-06-30 | $7135.66 | 7.42% | $335,559 | 20.71% |



Listed by: Patricia Safian • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20984660
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.