Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 40 Cassidy Place, Staten Island, NY, 10301 priced at $950,000 pairs $3,240/mo rent with after a $4,650/mo payment. Total monthly income equals $3,240/mo. Return on cash invested is 8.14% in year one, and rental yield stands at 4.09% on a $950,000 basis. Equity gained on principal adds $6,130/yr, and 5% annual appreciation accumulates to $262,467 by year five. Five-year ROI measures 40.35% and total cumulative return in cash reaches $126,110. For financing, Ziffy Mortgage’s DSCR program evaluates $3,240/mo property income against a $4,650/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1915
4,382 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Sold | $950,000 |
| 2025-03-27 | Pending sale | $1,288,000 |
| 2025-03-03 | Listed for sale | $1,288,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $5697.00 | N/A | $36,540 | -14.59% |
| 2023-05-13 | N/A | N/A | $42,780 | 17.27% |
| 2022-05-13 | N/A | N/A | $36,480 | 20.87% |
Listed by: Xiawei Tang • E Realty International Corp
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #830605
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.
