








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Woodside at 40-22 61st St #1C, Woodside, NY, 11377 listed at $649,000 pairs $3,720/mo rent with a $3,177/mo payment. Total monthly income runs $3,720/mo. Return on cash invested measures 14.29% in year one, and rental yield registers 6.88% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 74.17% and total cumulative return in cash totals $158,376. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,720/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2023
N/A lot
$N/A/sqft
$412 monthly HOA
Neighborhood data shown for ZIP Code: 11377, Woodside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,081 (100%) |
| Owner Occupied HU | 9,728 (27.0%) |
| Renter Occupied HU | 23,990 (66.5%) |
| Vacant Housing Units | 2,363 ( 6.5%) |
| Median Home Value | $795,294 |
| Average Home Value | $813,384 |
Residential
27,245
Single Family
7,272
Multi-Family
19,973
Businesses
1,984
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Listed for sale | $649,000 |
| 2024-09-23 | Listing removed | $661,980 |
| 2024-03-19 | Price change | $661,980 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Juan Zhang • Arcadia Realty
Mls Name: StreetEasy
Mls ID: #S1752876