4 Mahogany Way, Randolph, NJ, 07869 | $333/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Mahogany Way, Randolph, NJ, 07869 | $333/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

2 Charlotte Dr, Lebanon, NJ, 08833

4 Bed
3 Bath
- sft

9 Florie Farm Rd, Mendham, NJ, 07945

3 Bed
3 Bath
- sft

11 Hillside Dr, Annandale, NJ, 08801

3 Bed
2 Bath
- sft

6 Parkview Dr, Hackettstown, NJ, 07840

Nearby investment properties with comparable prices

2 Bed
3 Bath
1547 sft

274 Victoria Drive BLDG 2 #274, Bridgewater, NJ, 08807

2 Bed
3 Bath
- sft

53 Bentley Ct, Bedminster, NJ, 07921

2 Bed
3 Bath
1732 sft

45 Inverrary Pl, Annandale, NJ, 08801

3 Bed
3 Bath
- sft

14 Navajo Trl, Branchburg, NJ, 08876

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Randolph at 4 Mahogany Way, Randolph, NJ, 07869 at $498,000 posts ROI 22.33% with $333/mo cash flow from $3,882/mo rent. Total monthly income equals $3,882/mo, and annual cash flow records $3,994/yr on $165,087 to close. Return on cash invested measures 22.33% and rental yield reads 9.35% at the current $498,000. Equity gained on principal adds $3,214/yr, and 5% annual appreciation supports $137,588 by year five. Five-year ROI prints 117.04% and total cumulative return in cash totals $193,216.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,882/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 1994

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning Aspen model nestled in the sought-after Woodmont community. From the moment you arrive, the charming front porch invites you into a warm and welcoming foyer. The first floor boasts gleaming new hardwood floors and a spacious, open layout - perfect for entertaining. The eat-in kitchen features granite countertops, stainless steel appliances, and a generous pass-through to the elegant dining room with sliding doors that lead to a private patio. The expansive two-story living room offers abundant natural light and a grand sense of space. A powder room completes the first floor. Upstairs, the master suite includes a custom walk-in closet and a beautifully remodeled bathroom complete with a soaking tub and separate stall shower. A second bedroom provides flexibility and includes a main bathroom. The loft offers the perfect space for a home office. The full basement offers endless possibilities for storage, recreation, or future finishing. Step outside to grill, sit and enjoy the peaceful, private backyard - ideal for relaxing or entertaining. Great school system, close to transportation and shopping. This home combines luxury, comfort, and convenience in one perfect package. Don't miss your chance to own in Woodmont.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07869, Randolph, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,544 (100%)
Owner Occupied HU	6,953 (72.9%)
Renter Occupied HU	2,335 (24.5%)
Vacant Housing Units	256 ( 2.7%)
Median Home Value	$681,085
Average Home Value	$728,556