








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,000/mo, and a $5,869/mo payment. Purchase price stands at $1,199,000, and rental yield measures 3% with $3,000/mo rent. Return on cash invested shows 3.24% in year one, and 5% annual appreciation builds toward $331,262 over five years. Five-year ROI reaches 14.6% and total cumulative return in cash records $56,733. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $5,869/mo payment rather than investor’s personal income.
Single Family
Built in 2005
2.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08822, Flemington, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 9,836 (75.0%) |
| Renter Occupied HU | 2,786 (21.3%) |
| Vacant Housing Units | 486 ( 3.7%) |
| Median Home Value | $566,418 |
| Average Home Value | $589,666 |
Residential
12,747
Single Family
12,470
Multi-Family
277
Businesses
1,692
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kira Ibarra-brumbaugh • Keller Williams Real Estate
Mls Name: GSMLS
Mls ID: #3983355