Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Caldwell at 4 Ellis Rd, West Caldwell, NJ, 07006 uses $230,267 cash to close to unlock $9,551/yr annual cash flow and $796/mo monthly cash flow. Total monthly income runs $5,785/mo, and a $3,426/mo payment keeps the spread at $796/mo. Purchase price stands at $699,900, and rental yield measures 9.92% with $5,785/mo rent. Return on cash invested shows 24.21% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 127.09% and total cumulative return in cash records $292,652. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,785/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07006, Caldwell, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,270 (100%) |
| Owner Occupied HU | 7,543 (73.4%) |
| Renter Occupied HU | 2,341 (22.8%) |
| Vacant Housing Units | 386 ( 3.8%) |
| Median Home Value | $716,642 |
| Average Home Value | $793,495 |
Residential
10,103
Single Family
8,805
Multi-Family
1,298
Businesses
870
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jane Eitman • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3992920
