








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,699/mo, and a $1,659/mo payment. Purchase price stands at $339,000, and rental yield measures 9.55% with $2,699/mo rent. Return on cash invested shows 15.85% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 84.85% and total cumulative return in cash records $95,356. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,699/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$663 monthly HOA
Neighborhood data shown for ZIP Code: 07304, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,319 (100%) |
| Owner Occupied HU | 4,471 (20.0%) |
| Renter Occupied HU | 15,345 (68.8%) |
| Vacant Housing Units | 2,503 (11.2%) |
| Median Home Value | $571,772 |
| Average Home Value | $619,563 |
Residential
20,282
Single Family
9,517
Multi-Family
10,765
Businesses
1,035
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Price change | $339,000 |
| 2024-08-17 | Listed for sale | $385,000 |
| 2023-06-20 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $384.24 | 40.09% | $17,100 | N/A |
| 2022-10-17 | $274.28 | N/A | $17,100 | N/A |
| 2021-10-17 | $274.28 | 4.15% | $17,100 | N/A |



Listed by: Rajshree Banerjee • WEICHERT REALTORS
Mls Name: HCMLS
Mls ID: #240016253
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.