Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Exeter at 4 Aspen Way, Exeter, NH, 03862 with 5% annual appreciation on a $389,000 basis while $3,287/mo rent supports operations. Total monthly income totals $3,287/mo and a $1,904/mo payment preserves $680/mo for cash returns. Annual cash flow comes to $8,155/yr on $128,954 deployed, and return on cash invested reaches 26.23% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,474 alongside rental yield of 10.14%. Five-year ROI measures 137.43% and total cumulative return in cash totals $177,222.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,287/mo property income versus a $1,904/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03862, North Hampton, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,049 (100%) |
| Owner Occupied HU | 1,696 (82.8%) |
| Renter Occupied HU | 218 (10.6%) |
| Vacant Housing Units | 135 ( 6.6%) |
| Median Home Value | $791,466 |
| Average Home Value | $865,159 |
Residential
1,964
Single Family
1,738
Multi-Family
226
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristen A Russell • Russell Associates Inc.
Mls Name: PrimeMLS
Mls ID: #5066128
