Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,919/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 6.37% with $2,919/mo rent. Return on cash invested shows 17.49% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 89.61% and total cumulative return in cash records $162,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,919/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2013
3,698 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98516, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,914 (100%) |
| Owner Occupied HU | 8,504 (65.9%) |
| Renter Occupied HU | 3,718 (28.8%) |
| Vacant Housing Units | 692 ( 5.4%) |
| Median Home Value | $607,295 |
| Average Home Value | $636,201 |
Residential
12,784
Single Family
10,957
Multi-Family
1,827
Businesses
682
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Charity Slawter • Real Broker LLC
Mls Name: NWMLS
Mls ID: #2420761
