Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Suwanee at 3945 Brushy Creek Way, Suwanee, GA, 30024 at $470,000 posts ROI 23.27% with $437/mo cash flow from $3,316/mo rent. Total monthly income equals $3,316/mo, and annual cash flow records $5,242/yr on $155,805 to close. Return on cash invested measures 23.27% and rental yield reads 8.47% at the current $470,000. Equity gained on principal adds $3,033/yr, and 5% annual appreciation supports $129,852 by year five. Five-year ROI prints 120.8% and total cumulative return in cash totals $188,205.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,316/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
0.45 Acres lot
$N/A/sqft
$210 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Pending sale | $470,000 |
| 2025-01-23 | Listed for sale | $470,000 |
| 2015-08-05 | Sold | $194,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-16 | $3921.45 | 13.71% | $162,080 | N/A |
| 2023-02-16 | $3448.56 | 27.22% | $162,080 | 57.85% |
| 2022-02-16 | $2710.65 | -2.51% | $102,680 | N/A |
What's Special
Pull Down Stairs
Listed by: Mark Spain • Mark Spain Real Estate
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7509245
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
