








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,870/mo, and a $3,181/mo payment. Purchase price stands at $649,990, and rental yield measures 7.14% with $3,870/mo rent. Return on cash invested shows 19.85% in year one, and 5% annual appreciation builds toward $179,580 over five years. Five-year ROI reaches 102.29% and total cumulative return in cash records $218,747. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,870/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98312, Bremerton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,495 (100%) |
| Owner Occupied HU | 9,394 (60.6%) |
| Renter Occupied HU | 4,962 (32.0%) |
| Vacant Housing Units | 1,139 ( 7.4%) |
| Median Home Value | $579,025 |
| Average Home Value | $615,766 |
Residential
14,314
Single Family
12,661
Multi-Family
1,653
Businesses
775
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Linae Lloyd • BMC Realty Advisors Inc
Mls Name: NWMLS
Mls ID: #2442598