Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fresno at 3931 Aerial Brook Trl, Fresno, TX, 77545 offers a 9.5% rental yield on a $325,000 purchase with $2,574/mo rent. Total monthly income registers $2,574/mo, and a $1,591/mo payment leaves $227/mo available for distribution. Annual cash flow reaches $2,721/yr on $107,738 to close, and return on cash invested stands at 22.43% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 117.74% and total cumulative return in cash at $126,853. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,574/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
6,599 sqft lot
$N/A/sqft
$430 annually HOA
Neighborhood data shown for ZIP Code: 77545, Fresno, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,803 (100%) |
| Owner Occupied HU | 7,686 (78.4%) |
| Renter Occupied HU | 1,591 (16.2%) |
| Vacant Housing Units | 526 ( 5.4%) |
| Median Home Value | $286,565 |
| Average Home Value | $323,831 |
Residential
9,079
Single Family
8,983
Multi-Family
96
Businesses
509
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $325,000 |
| 2023-01-16 | Listing removed | N/A |
| 2022-12-29 | Pending sale | $302,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $4619.74 | 185.91% | $306,166 | 14.79% |
| 2023-04-07 | $1615.82 | -43.25% | $266,717 | 10.00% |
| 2022-04-07 | $2847.25 | 2.81% | $242,470 | 10.00% |
Listed by: Dora Palacios • White House Global Properties
Mls Name: HAR
Mls Provider:
Mls ID: #1045528
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
