Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3928 German Pointer Way, Fort Worth, TX, 76123 uses $97,793 cash to close to unlock $1,772/yr annual cash flow and $148/mo monthly cash flow. Total monthly income runs $2,410/mo, and a $1,444/mo payment keeps the spread at $148/mo. Purchase price stands at $295,000, and rental yield measures 9.8% with $2,410/mo rent. Return on cash invested shows 21.72% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 114.51% and total cumulative return in cash records $111,986. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,410/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,054 sqft lot
$N/A/sqft
$73 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $295,000 |
| 2024-09-16 | Listed for sale | $305,000 |
| 2018-05-09 | Listing removed | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6578.40 | -2.72% | $269,974 | -1.87% |
| 2023-12-27 | $6762.12 | 7.79% | $275,121 | 21.08% |
| 2022-12-27 | $6273.37 | 15.54% | $227,222 | 18.38% |
Listed by: Flamin Thomas • Competitive Edge Realty LLC
Mls Name: NTREIS
Mls ID: #20730353
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
