Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 3927 Candle Gate Ln, Katy, TX, 77494 priced at $525,000 converts $3,481/mo rent into after a $2,570/mo obligation. Total monthly income equals $3,481/mo. Return on cash invested prints 17.87% in year one, and rental yield reads 7.96% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 93.25% and total cumulative return in cash sums $161,073. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,481/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 2010
6,202 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $525,000 |
| 2023-03-09 | Listing removed | N/A |
| 2023-02-02 | Pending sale | $487,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $6846.38 | 68.49% | $419,541 | 24.98% |
| 2023-04-10 | $4063.35 | -15.21% | $335,687 | 10.00% |
| 2022-04-10 | $4792.23 | 3.30% | $305,170 | 10.00% |
Listed by: Shelli Hinkson • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #57931616
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
