3926 Boxcar Ct NE, Olympia, WA, 98506 | 3.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2745 sft

2932 6th Ave NE, Olympia, WA, 98506

6 Bed
3 Bath
2745 sft

2920 6th Avenue NE #26, Olympia, WA, 98506

4 Bed
3 Bath
2378 sft

2914 6th Ave NE, Olympia, WA, 98506

5 Bed
3 Bath
2745 sft

2920 6th Ave NE, Olympia, WA, 98506

Nearby investment properties with comparable prices

3 Bed
2 Bath
2102 sft

1304 Mix Street NW, Olympia, WA, 98502

Investment Property+ 1 more

6 Bed
6 Bath
2576 sft

2413 Conger Avenue NW #A & B, Olympia, WA, 98502

6 Bed
3 Bath
2687 sft

2926 Orange Street SE, Olympia, WA, 98501

3 Bed
3 Bath
2656 sft

1936 Summit Lake Shore Rd NW, Olympia, WA, 98502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Olympia at 3926 Boxcar Ct NE, Olympia, WA, 98506 generates $2,154/mo in rent, after a $3,671/mo payment. Total monthly income is $2,154/mo. Return on cash invested sits at 8.61% in year one, and rental yield is 3.45% on a $749,995 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation builds toward $207,210 over five years. Five-year ROI reaches 41.98% and total cumulative return in cash sums $103,588. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,154/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

From the front door and preserved throughout, elegant touches and thoughtful design are sure to impress. Just off entry, a main floor bedroom is placed perfectly for a home office or cozy den. A formal dining room leads you into the spacious great room and kitchen, a joy to entertain and relax in. Towards the garage, discover additional storage and flex space with a walk-in pantry and versatile tech niche. Journey upstairs and explore the jaw-dropping primary suite's luxurious 5-piece bathroom and walk-in closet. Completing this superb home, an expansive bonus room, full bathroom, and three additional bedrooms bring the Legacy together.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98506, Olympia, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,575 (100%)
Owner Occupied HU	5,252 (61.2%)
Renter Occupied HU	3,001 (35.0%)
Vacant Housing Units	322 ( 3.8%)
Median Home Value	$598,942
Average Home Value	$672,860