Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brandon at 3923 Applegate Cir, Brandon, FL, 33511 priced at $510,000 pairs $2,910/mo rent with after a $2,496/mo payment. Total monthly income equals $2,910/mo. Return on cash invested is 15.48% in year one, and rental yield stands at 6.85% on a $510,000 basis. Equity gained on principal adds $3,291/yr, and 5% annual appreciation accumulates to $140,904 by year five. Five-year ROI measures 80.08% and total cumulative return in cash reaches $134,367. For financing, Ziffy Mortgage’s DSCR program evaluates $2,910/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33511, Brandon, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,498 (100%) |
| Owner Occupied HU | 12,789 (52.2%) |
| Renter Occupied HU | 10,426 (42.6%) |
| Vacant Housing Units | 1,283 ( 5.2%) |
| Median Home Value | $409,805 |
| Average Home Value | $463,243 |
Residential
22,847
Single Family
16,018
Multi-Family
6,829
Businesses
1,997
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Listed for sale | $510,000 |
| 2024-11-27 | Listing removed | $510,000 |
| 2024-11-05 | Pending sale | $510,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $6538.23 | 71.09% | $331,315 | 49.27% |
| 2022-12-25 | $3821.41 | 1.46% | $221,961 | 3.00% |
| 2021-12-25 | $3766.41 | 2.49% | $215,496 | 1.40% |
Listed by: Zach Steinberger • COMPASS FLORIDA LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8328651
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
