Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3922 HEIGHTS WAY, San Antonio, TX, 78230 priced at $625,000 pairs $5,293/mo rent with $599/mo cash flow after a $3,059/mo payment. Total monthly income equals $5,293/mo, and annual cash flow comes to $7,193/yr on $205,625 invested. Return on cash invested is 23.56% in year one, and rental yield stands at 10.16% on a $625,000 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,676 by year five. Five-year ROI measures 124.13% and total cumulative return in cash reaches $255,241. For financing, Ziffy Mortgage’s DSCR program evaluates $5,293/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
10,367 sqft lot
$N/A/sqft
$260 quarterly HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $625,000 |
| 2024-10-29 | Listed for sale | $639,995 |
| 2024-10-03 | Listing removed | $679,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $556,830 | 3.74% |
| 2023-12-27 | $12328.09 | -6.30% | $536,780 | 1.00% |
| 2022-12-27 | $13156.30 | 145.55% | $531,470 | 15.03% |
Listed by: Jonathan Colon • Fathom Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1819522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
