Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3922 Canton Jade Way, Arlington, TX, 76005 with 5% annual appreciation on a $400,000 basis while $3,474/mo rent supports operations. Total monthly income totals $3,474/mo and a $1,958/mo payment preserves $406/mo for cash returns. Annual cash flow comes to $4,876/yr on $132,600 deployed, and return on cash invested reaches 23.59% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,513 alongside rental yield of 10.42%. Five-year ROI measures 124.52% and total cumulative return in cash totals $165,112.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,474/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
2,613 sqft lot
$N/A/sqft
$325 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $400,000 |
| 2019-01-19 | Sold | N/A |
| 2018-12-31 | Pending sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $8015.25 | 11.04% | $377,118 | -3.80% |
| 2023-04-25 | $7218.53 | -9.18% | $392,000 | 24.13% |
| 2022-04-25 | $7948.52 | 5.05% | $315,807 | 12.19% |
Listed by: Jamie Smith • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20905041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
