3913 Commonwealth Dr, Flower Mound, TX, 75028 | $138/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3913 Commonwealth Dr, Flower Mound, TX, 75028 | $138/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3756 sft

1532 Alamo Bell Way, Fort Worth, TX, 76112

4 Bed
3 Bath
2598 sft

8765 Royalwood Dr, Fort Worth, TX, 76131

4 Bed
2 Bath
1813 sft

614 Dogwood Cir, Euless, TX, 76039

3 Bed
2 Bath
2949 sft

2100 Plamera Ln, Fort Worth, TX, 76131

Nearby investment properties with comparable prices

3 Bed
3 Bath
2411 sft

Barbosa Plan, Sanderos, Fort Worth, TX, 76131

5 Bed
3 Bath
2807 sft

1021 Valerian Dr, Haslet, TX, 76052

3 Bed
3 Bath
2128 sft

10645 Tuccenen Dr, Fort Worth, TX, 76179

4 Bed
3 Bath
2279 sft

2416 Mankato Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Flower Mound at 3913 Commonwealth Dr, Flower Mound, TX, 75028 listed at $406,000 pairs $3,025/mo rent with a $1,987/mo payment to leave $138/mo cash flow. Total monthly income runs $3,025/mo, and annual cash flow reaches $1,656/yr on $134,589 cash to close. Return on cash invested measures 21.14% in year one, and rental yield registers 8.94% at a $406,000 basis. Equity gained on principal adds $2,620/yr, and annual property appreciation at 5% supports $112,170 by year five. Five-year ROI tracks 110.68% and total cumulative return in cash totals $148,960. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,025/mo property income relative to a $1,987/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1983

7,274 sqft lot

$N/A/sqft

No HOA

More details about the property

CHARMING 3 BEDROOM HOME IN THE HEART OF FLOWER MOUND! Step past the cozy front porch & inside to fresh paint, new carpet, updated bathrooms & light fixtures, wood flooring & vaulted ceilings, plus a recently replaced roof & toilets. Enjoy gatherings in the large living room graced by a brick fireplace, or prepare meals in the gourmet kitchen boasting granite countertops, stainless steel appliances including a new range & dishwasher, an island with a breakfast bar & a pass-through window to the patio bar. Unwind in the spacious primary suite featuring a dual sink granite vanity & a huge walk-in closet, or spend time with friends & family in your private backyard showcasing plenty of room for outdoor fun & a large patio with a bar area. Great location near Westchester Park & Glenwick Park offering a playground, picnic area, sports courts & scenic trails. Attends highly sought-after Flower Mound schools! Take a first-person look at this gorgeous home! Click the Virtual Tour link to see the 3D Tour!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,090 (100%)
Owner Occupied HU	13,744 (76.0%)
Renter Occupied HU	3,868 (21.4%)
Vacant Housing Units	478 ( 2.6%)
Median Home Value	$534,344
Average Home Value	$587,676