








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $8,735/mo, and a $9,138/mo payment. Purchase price stands at $1,867,000, and rental yield measures 5.61% with $8,735/mo rent. Return on cash invested shows 12.55% in year one, and 5% annual appreciation builds toward $515,818 over five years. Five-year ROI reaches 64.08% and total cumulative return in cash records $387,646. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,735/mo property income covering a $9,138/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.29 Acres lot
$N/A/sqft
$288 monthly HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $1,867,000 |
| 2024-11-16 | Listing removed | $1,895,000 |
| 2024-09-26 | Listed for sale | $1,895,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $12843.23 | 6.14% | $646,090 | 3.00% |
| 2022-12-25 | $12100.83 | 1.30% | $627,280 | 3.00% |
| 2021-12-25 | $11945.08 | 1.06% | $609,010 | 1.40% |



Listed by: Adrian Cortez • Serhant
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11664835
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.