Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 391 Walnut Crk, New Braunfels, TX, 78130 with 5% annual appreciation on a $359,000 basis while $2,836/mo rent supports operations. Total monthly income totals $2,836/mo and a $1,757/mo payment preserves $243/mo for cash returns. Annual cash flow comes to $2,919/yr on $119,009 deployed, and return on cash invested reaches 22.36% in year one. Equity gained on principal adds $2,317/yr, and five-year appreciation sums $99,185 alongside rental yield of 9.48%. Five-year ROI measures 117.37% and total cumulative return in cash totals $139,675.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,836/mo property income versus a $1,757/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
7,840 sqft lot
$N/A/sqft
$120 quarterly HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-25 | $4483.54 | 16.04% | $398,411 | 10.00% |
| 2023-05-25 | $3863.94 | -17.56% | $362,192 | 10.00% |
| 2022-05-25 | $4686.87 | N/A | $329,265 | N/A |
What's Special
12"+ Attic Insulation
Listed by: Stephanie Fikes • Texas Edge Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1869948
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
