Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,214/mo, and a $1,664/mo payment. Purchase price stands at $340,000, and rental yield measures 7.81% with $2,214/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 92.13% and total cumulative return in cash records $103,842. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,214/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 1957
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $340,000 |
| 2024-11-19 | Price change | $342,400 |
| 2024-10-10 | Price change | $344,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5715.71 | 333.13% | $272,218 | -0.77% |
| 2023-02-13 | $1319.63 | -4.05% | $274,336 | 13.47% |
| 2022-02-13 | $1375.35 | 3.40% | $241,760 | 12.90% |
Listed by: Laura Beyer • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20731790
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
