Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,154/mo, and a $2,325/mo payment. Purchase price stands at $474,995, and rental yield measures 5.44% with $2,154/mo rent. Return on cash invested shows 14.56% in year one, and 5% annual appreciation builds toward $131,232 over five years. Five-year ROI reaches 73.94% and total cumulative return in cash records $116,429. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
2,783 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98506, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,575 (100%) |
| Owner Occupied HU | 5,252 (61.2%) |
| Renter Occupied HU | 3,001 (35.0%) |
| Vacant Housing Units | 322 ( 3.8%) |
| Median Home Value | $598,942 |
| Average Home Value | $672,860 |
Residential
8,579
Single Family
7,356
Multi-Family
1,223
Businesses
519
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandy M. Runkle • D.R. Horton
Mls Name: NWMLS
Mls ID: #2433337
