3905 Golf Tee Ct APT 101, Fairfax, VA, 22033 | $910/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3905 Golf Tee Ct APT 101, Fairfax, VA, 22033 | $910/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3112 sft

9005 Longstreet Dr, Manassas, VA, 20110

3 Bed
3 Bath
2120 sft

10124 Trinity Ln, Manassas, VA, 20110

3 Bed
3 Bath
2312 sft

6309 Trevilian Pl, Centreville, VA, 20121

3 Bed
4 Bath
2232 sft

6113 George Baylor Dr, Centreville, VA, 20121

Nearby investment properties with comparable prices

3 Bed
3 Bath
1412 sft

7974 Community Dr, Manassas, VA, 20109

2 Bed
2 Bath
1102 sft

13347 Connor Dr APT H, Centreville, VA, 20120

3 Bed
3 Bath
1364 sft

9988 Confederate Trl, Manassas, VA, 20110

2 Bed
2 Bath
960 sft

6011 Netherton St, Centreville, VA, 20120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fairfax at 3905 Golf Tee Ct APT 101, Fairfax, VA, 22033 generates $3,271/mo in rent and, after a $1,933/mo payment, leaves $910/mo in cash flow. Total monthly income is $3,271/mo, and annual cash flow is $10,921/yr on $130,943 invested. Return on cash invested sits at 28.25% in year one, and rental yield is 9.94% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 147.32% and total cumulative return in cash sums $192,906. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,271/mo property income rather than buyer’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright and spacious 3BR/2BA condo featuring updated countertops, stainless steel appliances, and new bamboo flooring in the kitchen & foyer. Major systems have been replaced within the last 5 years. Enjoy 2 assigned parking spaces and HOA that covers water, trash & lawn care. Resort-style amenities include pool, fitness center, playground, basketball court, clubhouse & discounted golf. Unbeatable Fairfax location near I-66, Rt 50, Fair Oaks Mall, Fair Oaks Town Center & Cue Bus line.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22033, Fairfax, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,967 (100%)
Owner Occupied HU	10,139 (59.8%)
Renter Occupied HU	5,945 (35.0%)
Vacant Housing Units	883 ( 5.2%)
Median Home Value	$706,258
Average Home Value	$786,292