








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,740/mo, and a $6,240/mo payment. Purchase price stands at $1,275,000, and rental yield measures 4.46% with $4,740/mo rent. Return on cash invested shows 12% in year one, and 5% annual appreciation builds toward $352,259 over five years. Five-year ROI reaches 60.05% and total cumulative return in cash records $248,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,740/mo property income covering a $6,240/mo payment rather than investor’s personal income.
Single Family
Built in 2001
10,537 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22311, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,409 (100%) |
| Owner Occupied HU | 2,323 (22.3%) |
| Renter Occupied HU | 7,275 (69.9%) |
| Vacant Housing Units | 811 ( 7.8%) |
| Median Home Value | $544,355 |
| Average Home Value | $580,780 |
Residential
9,862
Single Family
2,152
Multi-Family
7,710
Businesses
178
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sarah Reynolds • Keller Williams Realty
Mls Name: Bright MLS
Mls ID: #VAFX2259362