Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3904 Birchman Ave, Fort Worth, TX, 76107 offers $1,980/mo rent that, after a $2,325/mo payment. Total monthly income is $1,980/mo. Return on cash invested measures 9.26% in year one, and rental yield stands at 5% at a $475,000 entry. Equity gained on principal adds $3,065/yr while 5% annual appreciation compounds into $131,234 by year five. Five-year ROI records 46.94% and total cumulative return in cash reaches $73,915. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $2,325/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $475,000 |
| 2024-09-15 | Listing removed | $475,000 |
| 2024-05-07 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7652.53 | 8.24% | $448,181 | 10.94% |
| 2023-02-13 | $7070.06 | -13.65% | $404,000 | 14.10% |
| 2022-02-13 | $8187.68 | -2.74% | $354,089 | 2.79% |
Listed by: Pamela Massey • We Sell Texas
Mls Name: NTREIS
Mls ID: #20575172
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
