Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 3901 Runge Ct W, Irving, TX, 75038 offers $3,240/mo rent that, after a $2,154/mo payment, leaves $111/mo cash flow. Total monthly income is $3,240/mo, and annual cash flow is $1,328/yr on $145,860 cash. Return on cash invested measures 20.82% in year one, and rental yield stands at 8.84% at a $440,000 entry. Equity gained on principal adds $2,839/yr while 5% annual appreciation compounds into $121,564 by year five. Five-year ROI records 108.93% and total cumulative return in cash reaches $158,890. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,240/mo property income versus a $2,154/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $440,000 |
| 2024-09-21 | Listing removed | $440,000 |
| 2024-09-19 | Price change | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2417.26 | 4.22% | $446,840 | N/A |
| 2022-10-17 | $2319.33 | 6.93% | $446,840 | 35.13% |
| 2021-10-17 | $2168.96 | 10.69% | $330,680 | N/A |
Listed by: Denise Bauer • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20704871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
