Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 39 W Elinor Ln, Washington, UT, 84780 generates $3,432/mo in rent, after a $4,895/mo payment. Total monthly income is $3,432/mo. Return on cash invested sits at 11.12% in year one, and rental yield is 4.12% on a $1,000,000 entry. Equity gained on principal adds $6,453/yr, while 5% annual appreciation builds toward $276,282 over five years. Five-year ROI reaches 55.28% and total cumulative return in cash sums $181,876. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,432/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
0.32 Acres lot
$N/A/sqft
$21 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Price change | $1,000,000 |
| 2024-08-22 | Listed for sale | $1,050,000 |
| 2024-08-12 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2963.60 | 234.82% | $444,785 | 255.83% |
| 2022-10-17 | $885.13 | -2.64% | $125,000 | 19.05% |
| 2021-10-17 | $909.09 | N/A | $105,000 | N/A |
Listed by: Eddy Ortiz • SUMMIT SOTHEBY'S INTERNATIONAL REALTY (SG)
Mls Name: WCBR
Mls ID: #24-253159
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
