Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 3891 SW 147th Ave APT 11, Miami, FL, 33185 listed at $519,000 pairs $4,440/mo rent with a $2,540/mo payment to leave $614/mo cash flow. Total monthly income runs $4,440/mo, and annual cash flow reaches $7,367/yr on $170,751 cash to close. Return on cash invested measures 24.37% in year one, and rental yield registers 10.27% at a $519,000 basis. Equity gained on principal adds $3,349/yr, and annual property appreciation at 5% supports $143,390 by year five. Five-year ROI tracks 128.31% and total cumulative return in cash totals $219,093. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,440/mo property income relative to a $2,540/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2003
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $519,000 |
| 2024-10-14 | Listed for sale | $525,000 |
| 2004-04-01 | Sold | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $5605.04 | 22.62% | $289,930 | 10.00% |
| 2022-12-25 | $4571.11 | 8.36% | $263,573 | 10.00% |
| 2021-12-25 | $4218.52 | -0.29% | $239,612 | N/A |
Listed by: Bruce Jordan PA • One Sotheby's International Re
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11675074
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
