Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Daly City at 389 Half Moon Ln APT 5, Daly City, CA, 94015 priced at $499,000 pairs $3,068/mo rent with after a $2,442/mo payment. Total monthly income equals $3,068/mo. Return on cash invested is 16.18% in year one, and rental yield stands at 7.38% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 84.14% and total cumulative return in cash reaches $139,182. For financing, Ziffy Mortgage’s DSCR program evaluates $3,068/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1974
24.29 Acres lot
$N/A/sqft
$496 monthly HOA
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $499,000 |
| 2024-05-23 | Sold | $385,000 |
| 2024-05-06 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $2249.16 | 1.35% | $149,311 | 2.00% |
| 2023-02-11 | $2219.10 | 6.93% | $146,384 | 2.00% |
| 2022-02-11 | $2075.24 | 4.65% | $143,515 | 2.00% |
Listed by: Yanni Guo • Fifty Hills Real Estate
Mls Name: SFAR
Mls Provider:
Mls ID: #425009096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
