Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Riverside at 3883 Buchanan St SPACE 1, Riverside, CA, 92503 generates $1,245/mo in rent and, after a $759/mo payment, leaves $286/mo in cash flow. Total monthly income is $1,245/mo, and annual cash flow is $3,429/yr on $51,383 invested. Return on cash invested sits at 26.58% in year one, and rental yield is 9.64% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 138.66% and total cumulative return in cash sums $71,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,245/mo property income rather than buyer’s personal income.
Manufactured
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92503, Riverside, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,185 (100%) |
| Owner Occupied HU | 17,443 (61.9%) |
| Renter Occupied HU | 9,973 (35.4%) |
| Vacant Housing Units | 769 ( 2.7%) |
| Median Home Value | $622,831 |
| Average Home Value | $668,541 |
Residential
26,748
Single Family
22,884
Multi-Family
3,864
Businesses
2,258
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $295.40 | 5.24% | $24,469 | 6.00% |
| 2023-02-13 | $280.68 | 14.84% | $23,084 | 10.00% |
| 2022-02-13 | $244.42 | -4.51% | $20,985 | -4.55% |
Listed by: Ulrike Watson • Comfort Home Sales
Mls Name: My State MLS
Mls ID: #11410462
