Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in South Jordan at 3878 W Sage Willow Dr, South Jordan, UT, 84009 listed at $430,000 pairs $2,537/mo rent with a $2,105/mo payment to leave $16/mo cash flow. Total monthly income runs $2,537/mo, and annual cash flow reaches $196/yr on $142,545 cash to close. Return on cash invested measures 20.05% in year one, and rental yield registers 7.08% at a $430,000 basis. Equity gained on principal adds $2,775/yr, and annual property appreciation at 5% supports $118,801 by year five. Five-year ROI tracks 103.17% and total cumulative return in cash totals $147,063. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,537/mo property income relative to a $2,105/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2001
871.20 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bryant Nielsen • Equity Real Estate (Results)
Mls Name: UtahRealEstate.com
Mls ID: #2090856
