3877 N Sarayo Cir, Harrisburg, PA, 17110 | $118/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3877 N Sarayo Cir, Harrisburg, PA, 17110 | $118/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1494 sft

311 Salt Rd, Enola, PA, 17025

3 Bed
1 Bath
2358 sft

210 2nd St, Enola, PA, 17025

3 Bed
3 Bath
2000 sft

100 Valley St, Enola, PA, 17025

4 Bed
2 Bath
1824 sft

135 Lucknow Rd, Harrisburg, PA, 17110

Nearby investment properties with comparable prices

3 Bed
1 Bath
1276 sft

604 Sand Bank Rd, Mount Holly Springs, PA, 17065

6 Bed
4 Bath
2200 sft

220 & 218 S 18th St, Camp Hill, PA, 17011

4 Bed
2 Bath
1485 sft

302 S Spring Garden St, Carlisle, PA, 17013

4 Bed
3 Bath
1260 sft

2712 N 6th St, Harrisburg, PA, 17110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrisburg at 3877 N Sarayo Cir, Harrisburg, PA, 17110 offers a 8.38% rental yield on a $275,000 purchase with $1,920/mo rent. Total monthly income registers $1,920/mo, and a $1,346/mo payment leaves $118/mo available for distribution. Annual cash flow reaches $1,416/yr on $91,163 to close, and return on cash invested stands at 21.46% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 111.64% and total cumulative return in cash at $101,771. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,920/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1991

N/A lot

$N/A/sqft

No HOA

More details about the property

Enjoy life by buying this 3 bedroom 2.5 bath condo townhome. The association takes care of Lawn Maintenance, shrubs and mulch, and exterior components of your home. The interior of the home was custom designed and has many custom amenties. The Living Room has a lighted tray ceiling. The Family Room has entertainment unit with one section a mirrored bar. The kitchen has sliding doors to close it off from the Dining Room, lazy Susan's' in the corner cabinets, pantry, built in dishwasher, stainless steel refrigerator, 30" self clean range with vented microwave above plus island with seating for two. Access to private patio from kitchen or dining area. Dining area and kitchen have hardwood floors that also extend into hall and foyer. Powder room on first floor. Master bedroom has closets galore and an ensuite bath with separate shower and Whirlpool tub. 2 equal sized bedrooms plus washer and dryer enclosed in hallway. Additional full bath on 2nd floor. Basement is under whole house and ready for your imagination to finish at your desire. Home is heated and cooled with an heat pump. Oversized 2 car garage with opener in rear of home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 17110, Harrisburg, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,578 (100%)
Owner Occupied HU	7,568 (55.7%)
Renter Occupied HU	4,921 (36.2%)
Vacant Housing Units	1,089 ( 8.0%)
Median Home Value	$264,104
Average Home Value	$319,350