Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,000/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 6.26% with $3,000/mo rent. Return on cash invested shows 14.4% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 74.04% and total cumulative return in cash records $140,063. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.26 Acres lot
$N/A/sqft
$77 monthly HOA
Neighborhood data shown for ZIP Code: 32960, Vero Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,782 (100%) |
| Owner Occupied HU | 5,726 (48.6%) |
| Renter Occupied HU | 4,540 (38.5%) |
| Vacant Housing Units | 1,516 (12.9%) |
| Median Home Value | $326,618 |
| Average Home Value | $410,822 |
Residential
10,621
Single Family
8,919
Multi-Family
1,702
Businesses
1,871
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $575,000 |
| 2017-08-02 | Sold | $260,000 |
| 2017-07-10 | Price change | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $3006.72 | 4.77% | $240,130 | 3.00% |
| 2023-07-02 | $2869.80 | 2.78% | $233,136 | 3.00% |
| 2022-07-02 | $2792.13 | 3.58% | $226,345 | 5.77% |
Listed by: Randall C Watson • EXP Realty, LLC
Mls Name: Realtor Association of Indian River County
Mls Provider:
Mls ID: #289278
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
