Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Lafayette at 3864 Estella Dr, West Lafayette, IN, 47906 offers $1,946/mo rent that, after a $1,713/mo payment. Total monthly income is $1,946/mo. Return on cash invested measures 17.55% in year one, and rental yield stands at 6.67% at a $349,900 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,671 by year five. Five-year ROI records 90.27% and total cumulative return in cash reaches $104,706. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,946/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
8,276 sqft lot
$N/A/sqft
$875 annually HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $349,900 |
| 2021-08-09 | Sold | $320,000 |
| 2021-07-22 | Pending sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-05 | $2072.76 | 14.73% | $302,900 | 9.59% |
| 2022-05-05 | $1806.64 | -90.99% | $276,400 | 8.52% |
| 2021-05-05 | $20056.84 | 2545.81% | $254,700 | N/A |
What's Special
Pull Down Stairs,Storage
Listed by: Carole L King • Keller Williams Lafayette
Mls Name: IRMLS
Mls Provider:
Mls ID: #202515749
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
