Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Diego at 3857 Pell Pl UNIT 116, San Diego, CA, 92130 uses $229,971 cash to close to unlock $1,813/yr annual cash flow and $151/mo monthly cash flow. Total monthly income runs $4,801/mo, and a $3,421/mo payment keeps the spread at $151/mo. Purchase price stands at $699,000, and rental yield measures 8.24% with $4,801/mo rent. Return on cash invested shows 20.85% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 108.47% and total cumulative return in cash records $249,458. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,801/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
$326 monthly HOA
Neighborhood data shown for ZIP Code: 92130, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,073 (100%) |
| Owner Occupied HU | 13,880 (57.7%) |
| Renter Occupied HU | 9,028 (37.5%) |
| Vacant Housing Units | 1,165 ( 4.8%) |
| Median Home Value | $1,608,954 |
| Average Home Value | $1,582,882 |
Residential
23,230
Single Family
16,537
Multi-Family
6,693
Businesses
953
Date | Event | Price |
|---|---|---|
| 2010-11-10 | Sold | $250,000 |
| 2005-09-08 | Sold | $378,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-03 | N/A | N/A | $314,000 | 2.00% |
| 2023-09-03 | $3816.12 | 1.52% | $307,844 | 2.00% |
| 2022-09-03 | $3758.84 | 1.53% | $301,809 | 2.00% |
Listed by: Sergio M. Rico Paz • Berkshire Hathaway HomeServices California Properties
Mls Name: SDMLS
Mls Provider:
Mls ID: #240020812
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2024 San Diego MLS.
