Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3829 Honey Grove Dr, Midlothian, TX, 76065 uses $172,725 cash to close to unlock $2,935/yr annual cash flow and $245/mo monthly cash flow. Total monthly income runs $4,020/mo, and a $2,570/mo payment keeps the spread at $245/mo. Purchase price stands at $525,000, and rental yield measures 9.19% with $4,020/mo rent. Return on cash invested shows 21.76% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 114.06% and total cumulative return in cash records $197,013. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,020/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2022
10,105 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $6322.63 | -24.04% | $420,473 | -17.40% |
| 2023-04-24 | $8323.84 | 725.61% | $509,077 | 1031.28% |
| 2022-04-24 | $1008.21 | N/A | $45,000 | N/A |
Listed by: Kristin Jones • RE/MAX Frontier
Mls Name: NTREIS
Mls ID: #20910817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
