3822 Stephanie Dr SW, Atlanta, GA, 30331 | $978/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3822 Stephanie Dr SW, Atlanta, GA, 30331 | $978/mo Cash Flow | Ziffy

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3669 sft

4210 Matisse Ln, Fairburn, GA, 30213

2 Bed
2 Bath
2036 sft

100 Maple Leaf Rd, Sharpsburg, GA, 30277

3 Bed
2 Bath
2033 sft

25 Sycamore Way, Sharpsburg, GA, 30277

4 Bed
2 Bath
2129 sft

50 Big Oaks Ct, Newnan, GA, 30265

Nearby investment properties with comparable prices

2 Bed
2 Bath
1357 sft

160 Courtyard Dr, Newnan, GA, 30265

3 Bed
3 Bath
1817 sft

156 Switcher Ct, Union City, GA, 30291

4 Bed
3 Bath
2050 sft

517 Dasheill Ln, Atlanta, GA, 30349

3 Bed
3 Bath
1817 sft

227 Switcher Ct, Union City, GA, 30291

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Atlanta at 3822 Stephanie Dr SW, Atlanta, GA, 30331 listed at $299,900 pairs $2,803/mo rent with a $1,468/mo payment to leave $978/mo cash flow. Total monthly income runs $2,803/mo, and annual cash flow reaches $11,731/yr on $99,417 cash to close. Return on cash invested measures 31.71% in year one, and rental yield registers 11.22% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 166.01% and total cumulative return in cash totals $165,040. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,803/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1968

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Start the new year in this fully renovated, split level home with modern updates throughout! This spacious 5 bedroom, 2 bath residence features all new appliances, new flooring, fresh paint, updated fixtures, and a stylish kitchen with island. Enjoy a large, fully fenced backyard with a brand new deck--perfect for entertaining or relaxing. No HOA! Conveniently located just 15-20 minutes from Hartsfield Jackson Atlanta International Airport and only 8 minutes from Camp Creek Marketplace, offering dining, shopping, and grocery options. A fantastic opportunity for owner-occupants or investors seeking a well located, move-in ready property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30331, Atlanta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,212 (100%)
Owner Occupied HU	14,702 (52.1%)
Renter Occupied HU	11,751 (41.7%)
Vacant Housing Units	1,759 ( 6.2%)
Median Home Value	$328,675
Average Home Value	$405,785