Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3815 Shadow Knoll Ct, Houston, TX, 77082 uses $167,790 cash to close to unlock $2,690/yr annual cash flow and $224/mo monthly cash flow. Total monthly income runs $3,959/mo, and a $2,496/mo payment keeps the spread at $224/mo. Purchase price stands at $510,000, and rental yield measures 9.32% with $3,959/mo rent. Return on cash invested shows 21.66% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 113.74% and total cumulative return in cash records $190,839. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,959/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.27 Acres lot
$N/A/sqft
$1,300 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $510,000 |
| 2017-07-01 | Sold | N/A |
| 2017-05-20 | Pending sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $4086.17 | 17.43% | $446,286 | 9.41% |
| 2023-03-18 | $3479.60 | 8.06% | $407,902 | 12.07% |
| 2022-03-18 | $3220.19 | N/A | $363,965 | 16.44% |
Listed by: Sara Morris • Redfin Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #21694978
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
