Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3815 Bennington Way, San Antonio, TX, 78261 priced at $299,000 pairs $2,316/mo rent with $80/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,316/mo, and annual cash flow comes to $956/yr on $99,119 invested. Return on cash invested is 20.87% in year one, and rental yield stands at 9.29% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 109.72% and total cumulative return in cash reaches $108,754. For financing, Ziffy Mortgage’s DSCR program evaluates $2,316/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
5,793 sqft lot
$N/A/sqft
$294 semi-annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $5702.22 | 0.12% | $314,410 | 0.57% |
| 2023-04-11 | $5695.39 | -5.68% | $312,620 | 3.39% |
| 2022-04-11 | $6038.36 | 36.57% | $302,360 | 35.55% |
What's Special
Pull Down Storage
Listed by: Amy Carter • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1857750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
