Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 3814 Twilight Dr, Temple, TX, 76502 uses $107,738 cash to close to unlock $4,315/yr annual cash flow and $360/mo monthly cash flow. Total monthly income runs $2,671/mo, and a $1,591/mo payment keeps the spread at $360/mo. Purchase price stands at $325,000, and rental yield measures 9.86% with $2,671/mo rent. Return on cash invested shows 23.91% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 125.53% and total cumulative return in cash records $135,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,671/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nicole Torres • Parkway Real Estate
Mls Name: Central Texas MLS
Mls ID: #587152
