Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3813 Byers Ave #2, Fort Worth, TX, 76107 listed at $550,000 pairs $2,136/mo rent with a $2,692/mo payment. Total monthly income runs $2,136/mo. Return on cash invested measures 8.29% in year one, and rental yield registers 4.66% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 41.71% and total cumulative return in cash totals $75,466. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,136/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2018
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $550,000 |
| 2024-12-11 | Listing removed | $544,500 |
| 2024-11-22 | Price change | $544,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8267.96 | 8.16% | $515,471 | 8.45% |
| 2023-02-13 | $7644.34 | -22.43% | $475,312 | 25.39% |
| 2022-02-13 | $9854.47 | -3.48% | $379,077 | -0.20% |
Listed by: Robin Glaysher • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20839933
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
