3811 Usher Ct, Alexandria, VA, 22304 | $52/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3811 Usher Ct, Alexandria, VA, 22304 | $52/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1788 sft

37 S Floyd St, Alexandria, VA, 22304

3 Bed
4 Bath
1980 sft

5631 Ridge View Dr, Alexandria, VA, 22310

4 Bed
4 Bath
3292 sft

11801 Antietam Rd, Woodbridge, VA, 22192

4 Bed
4 Bath
2606 sft

2186 Jennings St, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

3 Bed
4 Bath
2386 sft

6060 Estates Dr, Alexandria, VA, 22310

3 Bed
4 Bath
1540 sft

6026 Queenston St, Springfield, VA, 22152

Investment Property+ 1 more

3 Bed
4 Bath
2040 sft

6012 Alexander Ave, Alexandria, VA, 22310

4 Bed
2 Bath
1506 sft

6705 Greenleaf St, Springfield, VA, 22150

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Alexandria at 3811 Usher Ct, Alexandria, VA, 22304 generates $4,027/mo in rent and, after a $3,255/mo payment, leaves $52/mo in cash flow. Total monthly income is $4,027/mo, and annual cash flow is $619/yr on $218,785 invested. Return on cash invested sits at 20.34% in year one, and rental yield is 7.27% on a $665,000 entry. Equity gained on principal adds $4,291/yr, while 5% annual appreciation builds toward $183,727 over five years. Five-year ROI reaches 104.86% and total cumulative return in cash sums $229,423. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,027/mo property income rather than buyer’s personal income.

Townhouse

Built in 1984

1,340 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 3811 Usher Court, an exquisite gem nestled in the secluded Society Hill neighborhood. This remarkable home showcases 1,807 square feet of modern living space, thoughtfully updated for luxurious comfort. It features three bedrooms, two and a half baths, and a versatile bonus room on the lower level. The interior shines with natural light, highlighting the beautifully sanded living room floor that harmonizes with new laminate flooring throughout the den and upstairs. A newly added linen closet enhances convenience, while remodeled bathrooms bring a touch of elegance. The home is equipped with a newer HVAC system (2024), washer, dryer (2025), and water heater (2024) for optimal comfort. The spacious kitchen, featuring updated appliances, inspires culinary creativity. The windows and window treatments were also replaced in 2023. Additional storage is provided by the sizable attached garage. Relish the tranquility of this location, just minutes from Historic Old Town, with its vibrant restaurants, shops, King Street Metro station, Brenman Park, and several nearby grocers, all with easy access to I-395.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328